The part that makes this rare
The seller is carrying well over half of the purchase price at 3.00% interest, amortized over forty years with an eight year balloon. A forty year amortization on a seller note is unusual on its own. At 3% it puts the monthly payment on that balance at a level a small business can cover without the deal depending on a refinance.
The second half is the land. Most redevelopment sites are bought on the hope of a rezoning. This one has already been rezoned for high density residential at up to 86 units per acre, which on a parcel of this size is a meaningful count. You are not buying an entitlement fight, and you are not carrying dead land while you wait for one, because the businesses on site are paying the note in the meantime.
An auto dealership, an auto repair service, an auto body shop let to a tenant, and a towing company. Four operations sharing one site, one owner and one set of fixed costs, with parts and vehicle inventory included in the sale.
The seller has represented the property as carrying no debt or liens, subject to verification in title and diligence. The exact net operating income, the full debt structure and three years of statements are in the package behind the agreement.
At a glance
| Industry | Automotive sales, service, body and towingFour operations under one ownership |
|---|---|
| Location | East Bay, CaliforniaExact market disclosed after NDA |
| Purchase price | $3,000,000 |
| Real estate | Included in the priceRoughly two thirds of an acre on a commercial artery |
| Zoning | High density residentialAlready rezoned, up to 86 units per acre |
| Seller financing | At 3.00%, forty year amortization, eight year balloon |
| Seller note payment | Year one |
| Down payment to seller | Cash at closing |
| Existing debt and liens | None representedSeller represented, to be verified in title |
| Current monthly NOI | |
| Monthly cash flow after debt | |
| Inventory included | Parts and vehicles, approximate |
| Seller stated real estate value | Seller's own figure, contingent on appraisal |
| Earnest money | Contingent upon appraisal |
The business
The site runs a used vehicle dealership alongside a full repair shop, with an auto body operation let to a tenant on the same parcel and a towing company working out of the yard. Each line feeds the others. Cars come in on the hook, get repaired or reconditioned, and go back out through the lot, and the body shop tenant pays rent regardless of how any of that trades in a given month.
It sits on a main commercial road with the frontage and the paved area that an auto use needs, in a dense part of the East Bay where that combination is getting harder to replace. Parts and vehicle inventory transfer with the business.
Revenue has grown in each of the last three years, with 2025 the strongest. The 2023, 2024 and 2025 profit and loss statements are all in the package.
Where the upside is
This is the unusual case where the operating business and the land are both live. The businesses cover the debt service while you decide, and the zoning is already in hand rather than something to apply for.
Who this fits
Sign one confidentiality agreement and every locked figure on this page opens, along with the full package: deal deck, financial statements, survey, and the transaction timeline. It covers every future listing too.
Your information is never shared with the seller without your consent.